My Ai Assistant Golf Pro - ROI Calculator

Your Course Details

Course Economics

Average Green Fee ($)

Average Party Size

Tee Times per Day (capacity)

Current Utilization (%)

Demand & Calls

After-Hours Calls per Day

After-Hours Booking Conversion (%)

Business-Hours Calls per Day

Abandon / Voicemail Rate (%)

Business-Hours Booking Conversion (%)

AI Capture Rate (%)

Upsell Economics

Upsell Attach Rate per Booking (%)

Avg Upsell Value per Party ($)

Labor & Back-Office

Avg Staff Handle Time per Call (min)

Admin Minutes per Booking

FAQ/Info Calls per Day

Minutes per FAQ Call (human)

Staff Fully-Loaded Wage ($/hr)

Costs & Timeframe

Monthly Subscription ($/mo)

One-time Setup Fee ($)

Amortize Setup over (months)

Days per Month

Your ROI Results

Incremental Revenue / mo

Labor Savings / mo

Gross Benefit / mo

Net Benefit / mo

ROI %

Estimated Payback

0 months

Bookings Breakdown

After-Hours Bookings	0
Business-Hours Recovered	0
Total AI Bookings	0

Revenue Breakdown

After-Hours Revenue	$0
Business-Hours Revenue	$0
Upsell Revenue	$0

Labor Savings Breakdown

Call Handling (hours)	0
Booking Admin (hours)	0
FAQ Automation (hours)	0
Total Hours Saved	0

My Ai Assistant Golf Pro - ROI Calculator

Your Course Details

Course Economics

Demand & Calls

Upsell Economics

Labor & Back-Office

Costs & Timeframe

Advanced Options

Your ROI Results

Bookings Breakdown

Revenue Breakdown

Labor Savings Breakdown

Revenue & Savings Breakdown

Waterfall: From Gross Benefit to Net Benefit

ROI vs AI Capture %

ROI vs After-Hours Calls/Day

ROI vs Abandon Rate %